Financials

Financial snapshot

Capital structure • financial performance • revenue visibility • development timeline

€52.4M

€5.0M

Equity invested

€8.8M

Capital grant approved by GSE

Financial performance

23.8%

Project IRR

2.26x

Minimum DSCR

2.30x

Average DSCR

€8.1M

15-year average NCF

€13.5M

15-year average EBITDA

Revenue visibility & support

15 years

GSE support awarded October 2024

€247.6M

Operational incentive value

€261.2M

Projected offtake value

€13.6M

Premium under offtake

100% of biomethane output contracted for the first 15 operational years.

Development timeline

1 January 2027

Expected start of construction

Q1 2028

Expected start of production

Early Q3 2028

Expected full production

5 June 2028

Deadline to inject the first molecule of gas